8652 Ashley Glen Cir NCordovaTN38018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cordova at 8652 Ashley Glen Cir N, Cordova, TN, 38018 offers a 10.35% rental yield on a $258,200 purchase with $2,226/mo rent. Total monthly income registers $2,226/mo, and a $1,264/mo payment leaves $680/mo available for distribution. Annual cash flow reaches $8,162/yr on $85,593 to close, and return on cash invested stands at 29.44% in year one. Equity gained on principal adds $1,666/yr while 5% annual appreciation supports $71,336 over five years. Portfolio math shows five-year ROI at 153.76% and total cumulative return in cash at $131,608. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,226/mo property income against a $1,264/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1997
4,130 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38018, Cordova, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,723 (100%) |
| Owner Occupied HU | 9,634 (61.3%) |
| Renter Occupied HU | 5,344 (34.0%) |
| Vacant Housing Units | 745 ( 4.7%) |
| Median Home Value | $324,913 |
| Average Home Value | $372,820 |
Housing Distribution
Address Breakdown
Residential
15,881
Single Family
13,739
Multi-Family
2,142
Businesses
919
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices