Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Loxahatchee at 865 Wandering Willow Way, Loxahatchee, FL, 33470 priced at $625,000 converts $4,111/mo rent into after a $3,059/mo obligation. Total monthly income equals $4,111/mo. Return on cash invested prints 16.26% in year one, and rental yield reads 7.89% against a $625,000 entry. Equity gained on principal adds $4,033/yr, while 5% annual appreciation compiles into $172,676 by year five. Five-year ROI reaches 85.13% and total cumulative return in cash sums $175,045. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,111/mo property income covering a $3,059/mo payment, not borrower’s personal income.
Single Family
Built in 2020
N/A lot
$N/A/sqft
$290 monthly HOA
Neighborhood data shown for ZIP Code: 33470, Loxahatchee, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,950 (100%) |
| Owner Occupied HU | 12,894 (86.2%) |
| Renter Occupied HU | 784 ( 5.2%) |
| Vacant Housing Units | 1,272 ( 8.5%) |
| Median Home Value | $622,237 |
| Average Home Value | $681,369 |
Residential
13,536
Single Family
12,339
Multi-Family
1,197
Businesses
551
Date | Event | Price |
|---|---|---|
| 2020-08-17 | Sold | $442,816 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-02 | $9460.00 | 4.15% | $429,694 | 10.00% |
| 2023-05-02 | $9083.00 | 12.75% | $390,631 | 10.00% |
| 2022-05-02 | $8056.00 | 6.65% | $355,119 | 10.00% |
Listed by: Avery Anna Hogan • Douglas Elliman
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #RX-11087091
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
