865 Walker Mountain RoadNorth ClarendonVT05759
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Clarendon at 865 Walker Mountain Road, North Clarendon, VT, 05759 offers $2,077/mo rent that, after a $1,493/mo payment, leaves $48/mo cash flow. Total monthly income is $2,077/mo, and annual cash flow is $572/yr on $101,108 cash. Return on cash invested measures 20.48% in year one, and rental yield stands at 8.17% at a $305,000 entry. Equity gained on principal adds $1,968/yr while 5% annual appreciation compounds into $84,266 by year five. Five-year ROI records 106.49% and total cumulative return in cash reaches $107,674. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,077/mo property income versus a $1,493/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 2005
5.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05759, North Clarendon, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 891 (100%) |
| Owner Occupied HU | 681 (76.4%) |
| Renter Occupied HU | 145 (16.3%) |
| Vacant Housing Units | 65 ( 7.3%) |
| Median Home Value | $272,344 |
| Average Home Value | $290,117 |
Housing Distribution
Address Breakdown
Residential
743
Single Family
743
Multi-Family
0
Businesses
67
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eric M Hier • Northland Real Estate
Mls Name: PrimeMLS
Mls ID: #5068049