865 W Green StTucsonAZ85745
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tucson at 865 W Green St, Tucson, AZ, 85745 priced at $281,900 pairs $2,224/mo rent with $557/mo cash flow after a $1,380/mo payment. Total monthly income equals $2,224/mo, and annual cash flow comes to $6,689/yr on $93,450 invested. Return on cash invested is 27.07% in year one, and rental yield stands at 9.47% on a $281,900 basis. Equity gained on principal adds $1,819/yr, and 5% annual appreciation accumulates to $77,884 by year five. Five-year ROI measures 140.89% and total cumulative return in cash reaches $131,657. For financing, Ziffy Mortgage’s DSCR program evaluates $2,224/mo property income against a $1,380/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2002
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85745, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,669 (100%) |
| Owner Occupied HU | 11,090 (59.4%) |
| Renter Occupied HU | 6,013 (32.2%) |
| Vacant Housing Units | 1,566 ( 8.4%) |
| Median Home Value | $368,677 |
| Average Home Value | $413,651 |
Housing Distribution
Address Breakdown
Residential
16,954
Single Family
13,628
Multi-Family
3,326
Businesses
631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices