865 Stardust DrHerrinIL62948
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Herrin at 865 Stardust Dr, Herrin, IL, 62948 priced at $181,900 pairs $1,432/mo rent with $171/mo cash flow after a $890/mo payment. Total monthly income equals $1,432/mo, and annual cash flow comes to $2,047/yr on $60,300 invested. Return on cash invested is 23.3% in year one, and rental yield stands at 9.45% on a $181,900 basis. Equity gained on principal adds $1,174/yr, and 5% annual appreciation accumulates to $50,256 by year five. Five-year ROI measures 122.05% and total cumulative return in cash reaches $73,597. For financing, Ziffy Mortgage’s DSCR program evaluates $1,432/mo property income against a $890/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1979
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62948, Herrin, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,114 (100%) |
| Owner Occupied HU | 3,554 (58.1%) |
| Renter Occupied HU | 1,805 (29.5%) |
| Vacant Housing Units | 755 (12.3%) |
| Median Home Value | $133,249 |
| Average Home Value | $159,634 |
Housing Distribution
Address Breakdown
Residential
5,750
Single Family
5,552
Multi-Family
198
Businesses
433
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices