865 Orchid Way UNIT BAzusaCA91702
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Azusa at 865 Orchid Way UNIT B, Azusa, CA, 91702 priced at $598,000 pairs $3,701/mo rent with $2/mo cash flow after a $2,927/mo payment. Total monthly income equals $3,701/mo, and annual cash flow comes to $19/yr on $196,742 invested. Return on cash invested is 20.07% in year one, and rental yield stands at 7.43% on a $598,000 basis. Equity gained on principal adds $3,859/yr, and 5% annual appreciation accumulates to $165,216 by year five. Five-year ROI measures 103.67% and total cumulative return in cash reaches $203,972. For financing, Ziffy Mortgage’s DSCR program evaluates $3,701/mo property income against a $2,927/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2018
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91702, Azusa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,442 (100%) |
| Owner Occupied HU | 10,144 (55.0%) |
| Renter Occupied HU | 7,520 (40.8%) |
| Vacant Housing Units | 778 ( 4.2%) |
| Median Home Value | $670,171 |
| Average Home Value | $742,503 |
Housing Distribution
Address Breakdown
Residential
17,995
Single Family
14,494
Multi-Family
3,501
Businesses
1,562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kay Tolentino • TradeMark Real Estate
Mls Name: CRMLS
Mls ID: #PF25169405