8645 Edmond StLas VegasNV89139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Vegas at 8645 Edmond St, Las Vegas, NV, 89139 priced at $1,189,995 converts $5,156/mo rent into after a $5,824/mo obligation. Total monthly income equals $5,156/mo. Return on cash invested prints 15.02% in year one, and rental yield reads 5.2% against a $1,189,995 entry. Equity gained on principal adds $7,679/yr, while 5% annual appreciation compiles into $328,774 by year five. Five-year ROI reaches 75.97% and total cumulative return in cash sums $292,898. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,156/mo property income covering a $5,824/mo payment, not borrower’s personal income.
Single Family
Built in 1974
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89139, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,973 (100%) |
| Owner Occupied HU | 10,646 (62.7%) |
| Renter Occupied HU | 5,801 (34.2%) |
| Vacant Housing Units | 526 ( 3.1%) |
| Median Home Value | $508,540 |
| Average Home Value | $555,684 |
Housing Distribution
Address Breakdown
Residential
16,378
Single Family
14,254
Multi-Family
2,124
Businesses
700
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Goujon • Infinity Brokerage
Mls Name: GLVAR
Mls Provider:
Mls ID: #2668323
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 of the Greater Las Vegas Association of REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)