86449 Croft Lake LnBandonOR97411
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bandon at 86449 Croft Lake Ln, Bandon, OR, 97411 offers a 9.3% rental yield on a $357,334 purchase with $2,768/mo rent. Total monthly income registers $2,768/mo, and a $1,749/mo payment leaves $611/mo available for distribution. Annual cash flow reaches $7,333/yr on $118,456 to close, and return on cash invested stands at 26.1% in year one. Equity gained on principal adds $2,306/yr while 5% annual appreciation supports $98,725 over five years. Portfolio math shows five-year ROI at 135.87% and total cumulative return in cash at $160,944. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,768/mo property income against a $1,749/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1998
51.88 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97411, Bandon, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,529 (100%) |
| Owner Occupied HU | 2,639 (58.3%) |
| Renter Occupied HU | 1,099 (24.3%) |
| Vacant Housing Units | 791 (17.5%) |
| Median Home Value | $509,572 |
| Average Home Value | $507,381 |
Housing Distribution
Address Breakdown
Residential
3,603
Single Family
3,473
Multi-Family
130
Businesses
376
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices