8643 35th Place NEMarysvilleWA98270
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marysville at 8643 35th Place NE, Marysville, WA, 98270 earns $71/mo cash flow from $3,558/mo rent with a $2,839/mo payment. Total monthly income totals $3,558/mo, and annual cash flow totals $856/yr on $190,820 capital. ROI tracks 20.51% on current figures, and rental yield reads 7.36% at a $579,999 purchase. Equity gained on principal adds $3,743/yr, and 5% annual appreciation supports $160,243 over five years. Five-year ROI reaches 105.8% and total cumulative return in cash sums $201,896. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,558/mo property income instead of your personal income.
Townhouse
Built in 2024
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98270, Marysville, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,049 (100%) |
| Owner Occupied HU | 14,009 (69.9%) |
| Renter Occupied HU | 5,524 (27.6%) |
| Vacant Housing Units | 516 ( 2.6%) |
| Median Home Value | $639,666 |
| Average Home Value | $693,224 |
Housing Distribution
Address Breakdown
Residential
19,335
Single Family
18,589
Multi-Family
746
Businesses
1,098
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lylah Baker • Best Choice Realty LLC
Mls Name: NWMLS
Mls ID: #2437015