864 SHORELINE CirclePonte Vedra BeachFL32082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ponte Vedra Beach at 864 SHORELINE Circle, Ponte Vedra Beach, FL, 32082 offers $1,670/mo rent that, after a $1,172/mo payment, leaves $81/mo cash flow. Total monthly income is $1,670/mo, and annual cash flow is $970/yr on $79,394 cash. Return on cash invested measures 21.13% in year one, and rental yield stands at 8.37% at a $239,500 entry. Equity gained on principal adds $1,545/yr while 5% annual appreciation compounds into $66,169 by year five. Five-year ROI records 109.97% and total cumulative return in cash reaches $87,313. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,670/mo property income versus a $1,172/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32082, Ponte Vedra Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,721 (100%) |
| Owner Occupied HU | 11,389 (72.4%) |
| Renter Occupied HU | 2,720 (17.3%) |
| Vacant Housing Units | 1,612 (10.3%) |
| Median Home Value | $792,695 |
| Average Home Value | $967,818 |
Housing Distribution
Address Breakdown
Residential
14,755
Single Family
11,812
Multi-Family
2,943
Businesses
836
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JOSETTE PELLETIER HYNES • KELLER WILLIAMS ST JOHNS
Mls Name: realMLS
Mls ID: #2123796