Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sargent at 864 Seagull, Sargent, TX, 77414 priced at $499,000 pairs $2,755/mo rent with after a $2,442/mo payment. Total monthly income equals $2,755/mo. Return on cash invested is 14.1% in year one, and rental yield stands at 6.63% on a $499,000 basis. Equity gained on principal adds $3,220/yr, and 5% annual appreciation accumulates to $137,865 by year five. Five-year ROI measures 72.89% and total cumulative return in cash reaches $120,582. For financing, Ziffy Mortgage’s DSCR program evaluates $2,755/mo property income against a $2,442/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2022
0.30 Acres lot
$N/A/sqft
$100 annually HOA
Neighborhood data shown for ZIP Code: 77414, Bay City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,030 (100%) |
| Owner Occupied HU | 6,164 (47.3%) |
| Renter Occupied HU | 3,432 (26.3%) |
| Vacant Housing Units | 3,434 (26.4%) |
| Median Home Value | $189,855 |
| Average Home Value | $219,981 |
Residential
9,859
Single Family
8,140
Multi-Family
1,719
Businesses
776
Date | Event | Price |
|---|---|---|
| 2025-06-09 | Listing removed | $514,862 |
| 2025-06-03 | Price change | $514,862 |
| 2024-05-23 | Price change | $524,862 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-13 | N/A | N/A | $564,060 | 228.97% |
| 2023-06-13 | $3488.29 | N/A | $171,460 | N/A |
Listed by: Nicki Conner • Coldwell Banker Ultimate
Mls Name: HAR
Mls Provider:
Mls ID: #96396972
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
