864 Leeward StLochbuieCO80603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lochbuie at 864 Leeward St, Lochbuie, CO, 80603 offers $3,690/mo rent that, after a $2,514/mo payment, leaves $664/mo cash flow. Total monthly income is $3,690/mo, and annual cash flow is $7,964/yr on $168,969 cash. Return on cash invested measures 24.77% in year one, and rental yield stands at 8.62% at a $513,585 entry. Equity gained on principal adds $3,314/yr while 5% annual appreciation compounds into $141,894 by year five. Five-year ROI records 128.5% and total cumulative return in cash reaches $217,129. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,690/mo property income versus a $2,514/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
5,940 sqft lot
$N/A/sqft
$33 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80603, Brighton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,636 (100%) |
| Owner Occupied HU | 5,005 (88.8%) |
| Renter Occupied HU | 536 ( 9.5%) |
| Vacant Housing Units | 95 ( 1.7%) |
| Median Home Value | $574,462 |
| Average Home Value | $591,347 |
Housing Distribution
Address Breakdown
Residential
5,625
Single Family
5,625
Multi-Family
0
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jodi Bright • DR Horton Realty LLC
Mls Name: IRES
Mls Provider:
Mls ID: #1030806
Disclaimer: Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules Copyright IRES. Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS.