864 Hilltop RdLemoynePA17043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lemoyne at 864 Hilltop Rd, Lemoyne, PA, 17043 generates $3,462/mo in rent and, after a $2,570/mo payment, leaves $21/mo in cash flow. Total monthly income is $3,462/mo, and annual cash flow is $256/yr on $172,725 invested. Return on cash invested sits at 20.21% in year one, and rental yield is 7.91% on a $525,000 entry. Equity gained on principal adds $3,388/yr, while 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 104.91% and total cumulative return in cash sums $181,209. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,462/mo property income rather than buyer’s personal income.
Single Family
Built in 1967
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17043, Lemoyne, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,321 (100%) |
| Owner Occupied HU | 1,615 (48.6%) |
| Renter Occupied HU | 1,494 (45.0%) |
| Vacant Housing Units | 212 ( 6.4%) |
| Median Home Value | $260,366 |
| Average Home Value | $345,611 |
Housing Distribution
Address Breakdown
Residential
3,101
Single Family
2,631
Multi-Family
470
Businesses
642
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JENNIFER DEBERNARDIS • Coldwell Banker Realty
Mls Name: Bright MLS
Mls ID: #PACB2049888