86395 RIVERWOOD DriveYuleeFL32097
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yulee at 86395 RIVERWOOD Drive, Yulee, FL, 32097 offers a 9.15% rental yield on a $419,500 purchase with $3,199/mo rent. Total monthly income registers $3,199/mo, and a $2,053/mo payment leaves $398/mo available for distribution. Annual cash flow reaches $4,774/yr on $139,064 to close, and return on cash invested stands at 23.34% in year one. Equity gained on principal adds $2,707/yr while 5% annual appreciation supports $115,900 over five years. Portfolio math shows five-year ROI at 121.89% and total cumulative return in cash at $169,506. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,199/mo property income against a $2,053/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
0.40 Acres lot
$N/A/sqft
$210 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: NICOLE ELAINE JOHNSON • KELLER WILLIAMS JACKSONVILLE
Mls Name: realMLS
Mls Provider:
Mls ID: #2024713
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by realMLS.