Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 8637 Funtier Ct, Fort Worth, TX, 76179 earns $636/mo cash flow from $3,416/mo rent with a $1,909/mo payment. Total monthly income totals $3,416/mo, and annual cash flow totals $7,635/yr on $129,285 capital. ROI tracks 25.81% on current figures, and rental yield reads 10.51% at a $389,999 purchase. Equity gained on principal adds $2,517/yr, and 5% annual appreciation supports $107,750 over five years. Five-year ROI reaches 135.76% and total cumulative return in cash sums $175,520. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,416/mo property income instead of your personal income.
Single Family
Built in 1978
0.26 Acres lot
$N/A/sqft
$75 annually HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-07-08 | Listed for sale | $389,999 |
| 2013-10-17 | Listing removed | $169,500 |
| 2013-10-05 | Pending sale | $169,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-08 | $1589.47 | -46.41% | $352,293 | -6.54% |
| 2023-07-08 | $2966.00 | -2.11% | $376,947 | 23.01% |
| 2022-07-08 | $3030.02 | 1.95% | $306,446 | 22.37% |
Listed by: Amy Moody • Keller Williams Fort Worth
Mls Name: NTREIS
Mls ID: #20992820
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
