8633 Mission Villa DrRosemeadCA91770
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,894/mo, and a $5,917/mo payment. Purchase price stands at $1,209,000, and rental yield measures 3.87% with $3,894/mo rent. Return on cash invested shows 9.39% in year one, and 5% annual appreciation builds toward $334,024 over five years. Five-year ROI reaches 46.32% and total cumulative return in cash records $181,457. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,894/mo property income covering a $5,917/mo payment rather than investor’s personal income.
Condo
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91770, Rosemead, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,408 (100%) |
| Owner Occupied HU | 8,402 (48.3%) |
| Renter Occupied HU | 8,475 (48.7%) |
| Vacant Housing Units | 531 ( 3.1%) |
| Median Home Value | $846,962 |
| Average Home Value | $898,421 |
Housing Distribution
Address Breakdown
Residential
17,135
Single Family
15,213
Multi-Family
1,922
Businesses
1,655
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cesi Pagano • Keller Williams Realty
Mls Name: CRMLS
Mls ID: #OC25180732