Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 8632 Woodcastle Dr, Dallas, TX, 75217 offers a 9.14% rental yield on a $300,000 purchase with $2,285/mo rent. Total monthly income registers $2,285/mo, and a $1,468/mo payment leaves $136/mo available for distribution. Annual cash flow reaches $1,632/yr on $99,450 to close, and return on cash invested stands at 21.55% in year one. Equity gained on principal adds $1,936/yr while 5% annual appreciation supports $82,884 over five years. Portfolio math shows five-year ROI at 112.9% and total cumulative return in cash at $112,284. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,285/mo property income against a $1,468/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1962
7,143 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75217, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,962 (100%) |
| Owner Occupied HU | 13,760 (59.9%) |
| Renter Occupied HU | 7,990 (34.8%) |
| Vacant Housing Units | 1,212 ( 5.3%) |
| Median Home Value | $183,951 |
| Average Home Value | $215,605 |
Residential
24,395
Single Family
21,947
Multi-Family
2,448
Businesses
1,367
Date | Event | Price |
|---|---|---|
| 2024-11-01 | Price change | $300,000 |
| 2024-10-12 | Listed for sale | $320,000 |
| 2003-01-24 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $5172.84 | 16.88% | $243,310 | 26.15% |
| 2023-12-27 | $4425.94 | -8.59% | $192,870 | N/A |
| 2022-12-27 | $4841.76 | 39.32% | $192,870 | 46.40% |
Listed by: Doris Lopez • Decorative Real Estate
Mls Name: NTREIS
Mls ID: #20753207
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
