Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Duncanville at 211 Walnut St, Duncanville, TX, 75116 generates $2,285/mo in rent and, after a $1,248/mo payment, leaves $472/mo in cash flow. Total monthly income is $2,285/mo, and annual cash flow is $5,661/yr on $84,533 invested. Return on cash invested sits at 26.61% in year one, and rental yield is 10.75% on a $255,000 entry. Equity gained on principal adds $1,645/yr, while 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 139.96% and total cumulative return in cash sums $118,316. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,285/mo property income rather than buyer’s personal income.
Single Family
Built in 1955
6,577 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75116, Duncanville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,847 (100%) |
| Owner Occupied HU | 4,165 (60.8%) |
| Renter Occupied HU | 2,398 (35.0%) |
| Vacant Housing Units | 284 ( 4.1%) |
| Median Home Value | $267,151 |
| Average Home Value | $297,491 |
Residential
6,656
Single Family
5,410
Multi-Family
1,246
Businesses
800
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $255,000 |
| 2024-09-21 | Listing removed | $255,000 |
| 2024-08-23 | Price change | $255,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-21 | $983.42 | -32.38% | $220,400 | N/A |
| 2022-10-21 | $1454.34 | 4.48% | $220,400 | 59.93% |
| 2021-10-21 | $1391.92 | -0.65% | $137,810 | N/A |
Listed by: Kellie Fancher • RE/MAX Preferred Associates
Mls Name: NTREIS
Mls ID: #20673925
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
