Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 502 Circleview Dr, Mansfield, TX, 76063 offers a 10.64% rental yield on a $255,000 purchase with $2,260/mo rent. Total monthly income registers $2,260/mo, and a $1,248/mo payment leaves $447/mo available for distribution. Annual cash flow reaches $5,361/yr on $84,533 to close, and return on cash invested stands at 26.25% in year one. Equity gained on principal adds $1,645/yr while 5% annual appreciation supports $70,452 over five years. Portfolio math shows five-year ROI at 138.06% and total cumulative return in cash at $116,708. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,260/mo property income against a $1,248/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1983
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-06-11 | Listed for sale | $255,000 |
| 2025-04-01 | Listing removed | $260,000 |
| 2025-03-31 | Price change | $260,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-11 | $3615.24 | 7.98% | $231,560 | -0.68% |
| 2023-06-11 | $3347.95 | -20.01% | $233,156 | 24.08% |
| 2022-06-11 | $4185.55 | 0.77% | $187,904 | 8.74% |
Listed by: Cassie Spears • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20966349
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
