Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 3303 Monte Carlo St, Dallas, TX, 75224 listed at $300,000 pairs $2,400/mo rent with a $1,468/mo payment to leave $267/mo cash flow. Total monthly income runs $2,400/mo, and annual cash flow reaches $3,204/yr on $99,450 cash to close. Return on cash invested measures 23.13% in year one, and rental yield registers 9.6% at a $300,000 basis. Equity gained on principal adds $1,936/yr, and annual property appreciation at 5% supports $82,884 by year five. Five-year ROI tracks 121.32% and total cumulative return in cash totals $120,648. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,400/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1951
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75224, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,176 (100%) |
| Owner Occupied HU | 5,318 (47.6%) |
| Renter Occupied HU | 4,940 (44.2%) |
| Vacant Housing Units | 918 ( 8.2%) |
| Median Home Value | $297,919 |
| Average Home Value | $334,135 |
Residential
11,196
Single Family
7,662
Multi-Family
3,534
Businesses
604
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Listed for sale | $300,000 |
| 2024-07-26 | Pending sale | $300,000 |
| 2024-07-22 | Listed for sale | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $744.06 | -14.20% | $265,990 | N/A |
| 2022-08-16 | $867.19 | 8.84% | $265,990 | N/A |
| 2021-08-16 | $796.74 | 14.66% | $265,990 | 29.51% |
Listed by: Destinee Rudd • City Real Estate
Mls Name: NTREIS
Mls ID: #20681309
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
