863 W Lone Star Trl, Flagstaff, AZ, 86005 | 5.61% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1724 sft

2948 N Pebble Beach Dr, Flagstaff, AZ, 86004

3 Bed
3 Bath
1320 sft

3011 Toho Trl, Flagstaff, AZ, 86005

Currently Rented+ 2 more

5 Bed
3 Bath
315 sft

609 S O'Leary St, Flagstaff, AZ, 86001

3 Bed
2 Bath
1600 sft

4500 N Bonner St, Flagstaff, AZ, 86004

Nearby investment properties with comparable prices

4 Bed
3 Bath
1856 sft

17765 S Buckskin Cir, Munds Park, AZ, 86017

3 Bed
2 Bath
1624 sft

17845 Longbow Rd, Munds Park, AZ, 86017

3 Bed
3 Bath
1772 sft

1040 N Lakepoint Way, Flagstaff, AZ, 86004

4 Bed
2 Bath
1896 sft

11512 Cepheus Rd, Bellemont, AZ, 86015

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Flagstaff at 863 W Lone Star Trl, Flagstaff, AZ, 86005 priced at $785,000 pairs $3,667/mo rent with after a $3,842/mo payment. Total monthly income equals $3,667/mo. Return on cash invested is 15.54% in year one, and rental yield stands at 5.61% on a $785,000 basis. Equity gained on principal adds $5,065/yr, and 5% annual appreciation accumulates to $216,881 by year five. Five-year ROI measures 79% and total cumulative return in cash reaches $204,026. For financing, Ziffy Mortgage’s DSCR program evaluates $3,667/mo property income against a $3,842/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2002

6,969 sqft lot

$N/A/sqft

No HOA