863 Shirttail Peak DriveWindsorCO80550
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Windsor at 863 Shirttail Peak Drive, Windsor, CO, 80550 priced at $764,000 pairs $3,547/mo rent with after a $3,739/mo payment. Total monthly income equals $3,547/mo. Return on cash invested is 15.14% in year one, and rental yield stands at 5.57% on a $764,000 basis. Equity gained on principal adds $4,930/yr, and 5% annual appreciation accumulates to $211,079 by year five. Five-year ROI measures 76.98% and total cumulative return in cash reaches $193,497. For financing, Ziffy Mortgage’s DSCR program evaluates $3,547/mo property income against a $3,739/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2019
6,600 sqft lot
$N/A/sqft
$315 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80550, Windsor, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,394 (100%) |
| Owner Occupied HU | 14,774 (76.2%) |
| Renter Occupied HU | 3,363 (17.3%) |
| Vacant Housing Units | 1,257 ( 6.5%) |
| Median Home Value | $618,645 |
| Average Home Value | $669,939 |
Housing Distribution
Address Breakdown
Residential
18,927
Single Family
17,700
Multi-Family
1,227
Businesses
1,044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah Leader • MODestate
Mls Name: REcolorado
Mls Provider:
Mls ID: #3621388
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)