863 N Clinton St, Stephenville, TX, 76401 | $361/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

863 N Clinton St, Stephenville, TX, 76401 | $361/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1409 sft

426 E Harris St, Dublin, TX, 76446

3 Bed
2 Bath
2487 sft

341 S Moseley St, De Leon, TX, 76444

3 Bed
2 Bath
1906 sft

801 S Texas St, De Leon, TX, 76444

2 Bed
2 Bath
1372 sft

333 Hurt St, Dublin, TX, 76446

Nearby investment properties with comparable prices

3 Bed
2 Bath
2500 sft

3883 County Road 300, Dublin, TX, 76446

6 Bed
3 Bath
2324 sft

501 S Austin St, De Leon, TX, 76444

2 Bed
1 Bath
861 sft

1232 E State Highway 6, Dublin, TX, 76446

3 Bed
1 Bath
1459 sft

416 S Moseley St, De Leon, TX, 76444

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Stephenville at 863 N Clinton St, Stephenville, TX, 76401 priced at $195,000 pairs $1,747/mo rent with $361/mo cash flow after a $954/mo payment. Total monthly income equals $1,747/mo, and annual cash flow comes to $4,329/yr on $64,643 invested. Return on cash invested is 26.61% in year one, and rental yield stands at 10.75% on a $195,000 basis. Equity gained on principal adds $1,258/yr, and 5% annual appreciation accumulates to $53,875 by year five. Five-year ROI measures 139.97% and total cumulative return in cash reaches $90,478. For financing, Ziffy Mortgage’s DSCR program evaluates $1,747/mo property income against a $954/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1920

8,977 sqft lot

$N/A/sqft

No HOA

More details about the property

CHARMING LITTLE TWO BED, ONE BATH HOUSE WITHIN WALKING DISTANCE FROM TARLETON UNIVERSITY. EVEN FOR AN OLDER HOME IT HAS ALL THE COMFORTS; LIKE ITS OWN PRIVATE DRIVE, BIG FENCED IN BACKYARD, CENTRAL HVAC AND ONSITE LAUNDRY ROOM. CURRENTLY AN INCOME PRODUCING PROPERTY. SPACIOUS LIVING ROOM THAT FLOWS RIGHT INTO A GALLEY STYLE KITCHEN WITH TONS OF LARGE CABINETS FOR AMPLE STORAGE. GOOD SIZE BEDROOMS ON EITHER SIDE OF THE HALLWAY WITH A BATHROOM SANDWHICHED INBETWEEN THEM. THE BATHROOM FEATURES A DOUBLE SINK WITH A TUB SHOWER COMBO, AND TOILET. IT HAS ALL THE CHARM YOU NEED TO EITHER CONTINUE TO KEEP IT AS AN INCOME PRODUCING PROPERTY OR MOVE IN READY TO BE CENTRAL TO THE DOWNTOWN AREA IN AND AROUND CAMPUS.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,869 (100%)
Owner Occupied HU	6,585 (47.5%)
Renter Occupied HU	5,603 (40.4%)
Vacant Housing Units	1,681 (12.1%)
Median Home Value	$287,815
Average Home Value	$397,085