863 Morgan Station RdWoodbineMD21797
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Woodbine at 863 Morgan Station Rd, Woodbine, MD, 21797 priced at $1,599,900 pairs $4,019/mo rent with after a $7,831/mo payment. Total monthly income equals $4,019/mo. Return on cash invested is 6.64% in year one, and rental yield stands at 3.01% on a $1,599,900 basis. Equity gained on principal adds $10,324/yr, and 5% annual appreciation accumulates to $442,023 by year five. Five-year ROI measures 31.62% and total cumulative return in cash reaches $163,928. For financing, Ziffy Mortgage’s DSCR program evaluates $4,019/mo property income against a $7,831/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
1.18 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21797, Woodbine, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,246 (100%) |
| Owner Occupied HU | 2,892 (89.1%) |
| Renter Occupied HU | 240 ( 7.4%) |
| Vacant Housing Units | 114 ( 3.5%) |
| Median Home Value | $797,000 |
| Average Home Value | $828,028 |
Housing Distribution
Address Breakdown
Residential
3,294
Single Family
3,294
Multi-Family
0
Businesses
164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices