Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Olympia at 8629 28th Way SE, Olympia, WA, 98513 earns $67/mo cash flow from $3,372/mo rent with a $2,691/mo payment. Total monthly income totals $3,372/mo, and annual cash flow totals $803/yr on $180,917 capital. ROI tracks 20.5% on current figures, and rental yield reads 7.36% at a $549,900 purchase. Equity gained on principal adds $3,548/yr, and 5% annual appreciation supports $151,927 over five years. Five-year ROI reaches 105.76% and total cumulative return in cash sums $191,330. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,372/mo property income instead of your personal income.
Single Family
Built in 2007
5,549 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98513, Olympia, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,819 (100%) |
| Owner Occupied HU | 11,004 (69.6%) |
| Renter Occupied HU | 4,082 (25.8%) |
| Vacant Housing Units | 733 ( 4.6%) |
| Median Home Value | $550,463 |
| Average Home Value | $601,450 |
Residential
13,648
Single Family
13,264
Multi-Family
384
Businesses
71
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Garrett Lafferty • John L. Scott Lacey
Mls Name: NWMLS
Mls ID: #2420075
