8621 Prairie Hill DrLas VegasNV89134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Vegas at 8621 Prairie Hill Dr, Las Vegas, NV, 89134 generates $2,170/mo in rent and, after a $1,612/mo payment, leaves $67/mo in cash flow. Total monthly income is $2,170/mo, and annual cash flow is $804/yr on $109,196 invested. Return on cash invested sits at 20.65% in year one, and rental yield is 7.91% on a $329,400 entry. Equity gained on principal adds $2,126/yr, while 5% annual appreciation builds toward $91,007 over five years. Five-year ROI reaches 107.09% and total cumulative return in cash sums $116,942. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,170/mo property income rather than buyer’s personal income.
Townhouse
Built in 1993
2,613 sqft lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89134, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,681 (100%) |
| Owner Occupied HU | 9,776 (77.1%) |
| Renter Occupied HU | 2,048 (16.2%) |
| Vacant Housing Units | 857 ( 6.8%) |
| Median Home Value | $490,635 |
| Average Home Value | $592,447 |
Housing Distribution
Address Breakdown
Residential
12,484
Single Family
12,185
Multi-Family
299
Businesses
302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices