8621 Leadon DrStocktonCA95212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stockton at 8621 Leadon Dr, Stockton, CA, 95212 priced at $538,000 converts $3,370/mo rent into $42/mo cash flow after a $2,633/mo obligation. Total monthly income equals $3,370/mo, and annual cash flow totals $505/yr on $177,002 invested. Return on cash invested prints 20.35% in year one, and rental yield reads 7.52% against a $538,000 entry. Equity gained on principal adds $3,472/yr, while 5% annual appreciation compiles into $148,639 by year five. Five-year ROI reaches 105.16% and total cumulative return in cash sums $186,142. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,370/mo property income covering a $2,633/mo payment, not borrower’s personal income.
Single Family
Built in 2002
8,441 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95212, Stockton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,012 (100%) |
| Owner Occupied HU | 6,702 (74.4%) |
| Renter Occupied HU | 2,043 (22.7%) |
| Vacant Housing Units | 267 ( 3.0%) |
| Median Home Value | $585,227 |
| Average Home Value | $650,452 |
Housing Distribution
Address Breakdown
Residential
8,639
Single Family
8,158
Multi-Family
481
Businesses
179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hui Wang • Fathom Realty Group, Inc.
Mls Name: MetroList Services of CA
Mls ID: #225106081