862 Sheppard WayStone MountainGA30083
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stone Mountain at 862 Sheppard Way, Stone Mountain, GA, 30083 earns $402/mo cash flow from $2,015/mo rent with a $1,297/mo payment. Total monthly income totals $2,015/mo, and annual cash flow totals $4,827/yr on $87,848 capital. ROI tracks 25.4% on current figures, and rental yield reads 9.12% at a $265,000 purchase. Equity gained on principal adds $1,710/yr, and 5% annual appreciation supports $73,215 over five years. Five-year ROI reaches 132.22% and total cumulative return in cash sums $116,151. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,015/mo property income instead of your personal income.
Single Family
Built in 1983
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30083, Stone Mountain, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,171 (100%) |
| Owner Occupied HU | 10,576 (45.6%) |
| Renter Occupied HU | 10,684 (46.1%) |
| Vacant Housing Units | 1,911 ( 8.2%) |
| Median Home Value | $284,446 |
| Average Home Value | $323,754 |
Housing Distribution
Address Breakdown
Residential
22,501
Single Family
16,111
Multi-Family
6,390
Businesses
1,219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Zain E Hassan • ERA Sunrise Realty
Mls Name: GAMLS
Mls ID: #10652705