862 Pryor St, Mebane, NC, 27302 | $268/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
920 sft

108 Ephesus Church Rd APT 512, Chapel Hill, NC, 27517

Investment Property+ 1 more

3 Bed
2 Bath
1292 sft

4404 Regis Ave, Durham, NC, 27705

3 Bed
2 Bath
1331 sft

1383 Deercroft Ct, Graham, NC, 27253

2 Bed
2 Bath
1022 sft

506 N Greensboro St APT 11, Carrboro, NC, 27510

Nearby investment properties with comparable prices

3 Bed
3 Bath
1518 sft

1261 Adrian Ct, Mebane, NC, 27302

Denver Plan, The Gables at Edinborough Townes

3 Bed
3 Bath
1674 sft

Denver Plan, The Gables at Edinborough Townes, C167nx Gibsonville, NC, 27249

4 Bed
3 Bath
1813 sft

204 S Beaumont Ave, Burlington, NC, 27217

2 Bed
3 Bath
1151 sft

220 Elizabeth St APT C11, Chapel Hill, NC, 27514

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Mebane at 862 Pryor St, Mebane, NC, 27302 generates $2,310/mo in rent and, after a $1,640/mo payment, leaves $268/mo in cash flow. Total monthly income is $2,310/mo, and annual cash flow is $3,216/yr on $111,053 invested. Return on cash invested sits at 22.8% in year one, and rental yield is 8.27% on a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 118.24% and total cumulative return in cash sums $131,312. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,310/mo property income rather than buyer’s personal income.

Townhouse

Built in 2023

3,920 sqft lot

$N/A/sqft

No HOA