Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Loganville at 862 Leraes Way, Loganville, GA, 30052 generates $2,784/mo in rent and, after a $1,786/mo payment, leaves $463/mo in cash flow. Total monthly income is $2,784/mo, and annual cash flow is $5,557/yr on $120,994 invested. Return on cash invested sits at 24.5% in year one, and rental yield is 9.15% on a $364,990 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation builds toward $100,840 over five years. Five-year ROI reaches 127.73% and total cumulative return in cash sums $154,540. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,784/mo property income rather than buyer’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$100 monthly HOA
Neighborhood data shown for ZIP Code: 30052, Loganville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,301 (100%) |
| Owner Occupied HU | 22,354 (79.0%) |
| Renter Occupied HU | 4,851 (17.1%) |
| Vacant Housing Units | 1,096 ( 3.9%) |
| Median Home Value | $378,245 |
| Average Home Value | $422,253 |
Residential
27,813
Single Family
26,807
Multi-Family
1,006
Businesses
1,775
Date | Event | Price |
|---|---|---|
| 2025-11-06 | Price change | $364,990 |
| 2025-11-01 | Listed for sale | $374,990 |
| 2025-10-31 | Listing removed | $316,220 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Claire Muckerman • SM Georgia Brokerage, LLC
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7674918
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)
