Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,237/mo, and a $2,349/mo payment. Purchase price stands at $480,000, and rental yield measures 5.59% with $2,237/mo rent. Return on cash invested shows 11.04% in year one, and 5% annual appreciation builds toward $132,615 over five years. Five-year ROI reaches 56.47% and total cumulative return in cash records $89,861. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,237/mo property income covering a $2,349/mo payment rather than investor’s personal income.
Single Family
Built in 2020
10 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76055, Itasca, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,230 (100%) |
| Owner Occupied HU | 809 (65.8%) |
| Renter Occupied HU | 250 (20.3%) |
| Vacant Housing Units | 171 (13.9%) |
| Median Home Value | $197,877 |
| Average Home Value | $264,509 |
Residential
1,166
Single Family
1,166
Multi-Family
0
Businesses
67
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Paige Villalobos • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #21004673
