862 E Schiller StPhiladelphiaPA19134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Philadelphia at 862 E Schiller St, Philadelphia, PA, 19134 generates $858/mo in rent and, after a $538/mo payment, leaves $138/mo in cash flow. Total monthly income is $858/mo, and annual cash flow is $1,653/yr on $36,432 invested. Return on cash invested sits at 24.45% in year one, and rental yield is 9.37% on a $109,900 entry. Equity gained on principal adds $709/yr, while 5% annual appreciation builds toward $30,363 over five years. Five-year ROI reaches 127.68% and total cumulative return in cash sums $46,516. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $858/mo property income rather than buyer’s personal income.
Townhouse
Built in 1910
817 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19134, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,420 (100%) |
| Owner Occupied HU | 10,383 (42.5%) |
| Renter Occupied HU | 10,891 (44.6%) |
| Vacant Housing Units | 3,146 (12.9%) |
| Median Home Value | $179,001 |
| Average Home Value | $210,097 |
Housing Distribution
Address Breakdown
Residential
22,337
Single Family
21,546
Multi-Family
791
Businesses
1,864
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrey Telegin • Onyx Real Estate LLC
Mls Name: Bright MLS
Mls ID: #PAPH2484904