8619 S 178th StOmahaNE68136
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Omaha rental at 8619 S 178th St, Omaha, NE, 68136 sits in the solid-income band: 9.29% gross yield, $3,418/mo rent, $426/mo net after the $1,985/mo debt service, DSCR 1.72. Entry price of $441,400 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $121,951 and $4,065/yr in principal reduction bring total cumulative return to $195,992.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.2% |
| Monthly Cash Flow | $426 | $450 |
City averages based on Omaha market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,418 |
| Total Monthly Debt Service | $2,816 |
| DSCR Ratio | 1.21x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
0.25 Acres lot
$N/A/sqft
$125 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68136, Omaha, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,480 (100%) |
| Owner Occupied HU | 7,035 (83.0%) |
| Renter Occupied HU | 1,126 (13.3%) |
| Vacant Housing Units | 319 ( 3.8%) |
| Median Home Value | $365,348 |
| Average Home Value | $393,046 |
Housing Distribution
Address Breakdown
Residential
8,332
Single Family
8,331
Multi-Family
1
Businesses
198
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
0.25 Acres lot
$N/A/sqft
$125 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68136, Omaha, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,480 (100%) |
| Owner Occupied HU | 7,035 (83.0%) |
| Renter Occupied HU | 1,126 (13.3%) |
| Vacant Housing Units | 319 ( 3.8%) |
| Median Home Value | $365,348 |
| Average Home Value | $393,046 |
Housing Distribution
Address Breakdown
Residential
8,332
Single Family
8,331
Multi-Family
1
Businesses
198
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shelley Hourigan • Celebrity Homes Inc
Mls Name: GPRMLS
Mls Provider:
Mls ID: #22522216
Disclaimer: Listing information is provided by Participants of the Great Plains Regional Multiple Listing Service Inc. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025, Great Plains Regional Multiple Listing Service, Inc.