Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Missouri City at 8618 Two Sisters Ct, Missouri City, TX, 77459 uses $205,625 cash to close to unlock $9,372/yr annual cash flow and $781/mo monthly cash flow. Total monthly income runs $5,354/mo, and a $3,059/mo payment keeps the spread at $781/mo. Purchase price stands at $625,000, and rental yield measures 10.28% with $5,354/mo rent. Return on cash invested shows 24.62% in year one, and 5% annual appreciation builds toward $172,676 over five years. Five-year ROI reaches 129.57% and total cumulative return in cash records $266,425. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,354/mo property income covering a $3,059/mo payment rather than investor’s personal income.
Single Family
Built in 2006
7,749 sqft lot
$N/A/sqft
$1,543 annually HOA
Neighborhood data shown for ZIP Code: 77459, Missouri City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,944 (100%) |
| Owner Occupied HU | 26,467 (80.3%) |
| Renter Occupied HU | 5,147 (15.6%) |
| Vacant Housing Units | 1,330 ( 4.0%) |
| Median Home Value | $397,528 |
| Average Home Value | $448,031 |
Residential
31,456
Single Family
29,313
Multi-Family
2,143
Businesses
1,689
Date | Event | Price |
|---|---|---|
| 2025-06-10 | Listed for sale | $625,000 |
| 2020-05-07 | Sold | N/A |
| 2020-04-08 | Pending sale | $405,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-10 | $5712.15 | 10.41% | $505,780 | 10.00% |
| 2023-06-10 | $5173.59 | -10.76% | $459,800 | 10.00% |
| 2022-06-10 | $5797.61 | 2.21% | $418,000 | 10.00% |
Listed by: Sara Nguyen • Better Homes and Gardens Real Estate Gary Greene - Sugar Land
Mls Name: HAR
Mls Provider:
Mls ID: #79843465
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
