8618 San Leandro DrDallasTX75218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 8618 San Leandro Dr, Dallas, TX, 75218 uses $263,167 cash to close to unlock $13,055/yr annual cash flow and $1,088/mo monthly cash flow. Total monthly income runs $6,776/mo, and a $3,915/mo payment keeps the spread at $1,088/mo. Purchase price stands at $799,900, and rental yield measures 10.17% with $6,776/mo rent. Return on cash invested shows 25.02% in year one, and 5% annual appreciation builds toward $220,998 over five years. Five-year ROI reaches 131.44% and total cumulative return in cash records $345,900. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,776/mo property income covering a $3,915/mo payment rather than investor’s personal income.
Single Family
Built in 2019
8,232 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75218, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,024 (100%) |
| Owner Occupied HU | 6,583 (59.7%) |
| Renter Occupied HU | 3,731 (33.8%) |
| Vacant Housing Units | 710 ( 6.4%) |
| Median Home Value | $504,531 |
| Average Home Value | $587,481 |
Housing Distribution
Address Breakdown
Residential
10,773
Single Family
8,572
Multi-Family
2,201
Businesses
911
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices