86146 Headwaters DrYuleeFL32097
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Yulee at 86146 Headwaters Dr, Yulee, FL, 32097 generates $2,760/mo in rent, after a $2,957/mo payment. Total monthly income is $2,760/mo. Return on cash invested sits at 11.78% in year one, and rental yield is 5.48% on a $604,134 entry. Equity gained on principal adds $3,898/yr, while 5% annual appreciation builds toward $166,911 over five years. Five-year ROI reaches 60.09% and total cumulative return in cash sums $119,426. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,760/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
0.33 Acres lot
$N/A/sqft
$122 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Campbell • AV HOMES LEGACY DEVELOPERS
Mls Name: AINCAR
Mls Provider:
Mls ID: #111797
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.