Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 8614 Pardner Ranch, San Antonio, TX, 78254 priced at $374,000 converts $2,761/mo rent into $101/mo cash flow after a $1,831/mo obligation. Total monthly income equals $2,761/mo, and annual cash flow totals $1,212/yr on $123,981 invested. Return on cash invested prints 20.89% in year one, and rental yield reads 8.86% against a $374,000 entry. Equity gained on principal adds $2,413/yr, while 5% annual appreciation compiles into $103,329 by year five. Five-year ROI reaches 109.29% and total cumulative return in cash sums $135,493. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,761/mo property income covering a $1,831/mo payment, not borrower’s personal income.
Single Family
Built in 2016
7,666 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Carlos Jaquez • Orchard Brokerage
Mls Name: SABOR
Mls ID: #1884663
