8612 Kenyon Ct NE #B,Blaine,MN,55434

Investment Highlights

Rental property for sale in Blaine at 8612 Kenyon Ct NE #B, Blaine, MN, 55434 generates $3,432/mo in rent and, after a $2,007/mo payment, leaves $872/mo in cash flow. Total monthly income is $3,432/mo, and annual cash flow is $10,458/yr on $135,915 invested. Return on cash invested sits at 27.6% in year one, and rental yield is 10.04% on a $410,000 entry. Equity gained on principal adds $2,646/yr, while 5% annual appreciation builds toward $113,275 over five years. Five-year ROI reaches 144.18% and total cumulative return in cash sums $195,959. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,432/mo property income rather than buyer’s personal income.