8612 Fluttering Leaf Trl UNIT 203, Odenton, MD, 21113 | $838/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1294 sft

3411 Wood Creek Dr, Suitland, MD, 20746

3 Bed
2 Bath
1026 sft

508 Dorchester Rd, Catonsville, MD, 21228

4 Bed
3 Bath
2568 sft

3604 Parkside Dr, Baltimore, MD, 21214

3 Bed
3 Bath
1908 sft

3437 Ash St, Baltimore, MD, 21211

Nearby investment properties with comparable prices

3 Bed
1 Bath
1204 sft

845 Wellington St, Baltimore, MD, 21211

Unit A - Aster Plan, Beechfield Manors | Active Adult 55+ : Heritage Condos | Act

1 Bed
1 Bath
881 sft

Unit A - Aster Plan, Beechfield Manors | Active Adult 55+ : Heritage Condos | Act, Bowie, MD, 20720

3 Bed
3 Bath
1458 sft

611 Sprite Way, Glen Burnie, MD, 21061

1 Bed
1 Bath
819 sft

1201 E West Hwy APT 244, Silver Spring, MD, 20910

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Odenton at 8612 Fluttering Leaf Trl UNIT 203, Odenton, MD, 21113 earns $838/mo cash flow from $3,325/mo rent with a $1,957/mo payment. Total monthly income totals $3,325/mo, and annual cash flow totals $10,058/yr on $132,567 capital. ROI tracks 27.5% on current figures, and rental yield reads 9.98% at a $399,900 purchase. Equity gained on principal adds $2,580/yr, and 5% annual appreciation supports $110,485 over five years. Five-year ROI reaches 143.59% and total cumulative return in cash sums $190,352. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,325/mo property income instead of your personal income.

Condo

Built in 2005

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21113, Odenton, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,963 (100%)
Owner Occupied HU	10,718 (63.2%)
Renter Occupied HU	5,467 (32.2%)
Vacant Housing Units	778 ( 4.6%)
Median Home Value	$460,176
Average Home Value	$526,541