Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 8610 Twillingate Ln, Houston, TX, 77040 generates $2,734/mo in rent and, after a $1,627/mo payment, leaves $370/mo in cash flow. Total monthly income is $2,734/mo, and annual cash flow is $4,440/yr on $110,224 invested. Return on cash invested sits at 23.94% in year one, and rental yield is 9.87% on a $332,500 entry. Equity gained on principal adds $2,146/yr, while 5% annual appreciation builds toward $91,864 over five years. Five-year ROI reaches 125.64% and total cumulative return in cash sums $138,484. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,734/mo property income rather than buyer’s personal income.
Single Family
Built in 2012
4,120 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77040, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,233 (100%) |
| Owner Occupied HU | 9,849 (51.2%) |
| Renter Occupied HU | 8,583 (44.6%) |
| Vacant Housing Units | 801 ( 4.2%) |
| Median Home Value | $296,605 |
| Average Home Value | $322,592 |
Residential
18,335
Single Family
11,467
Multi-Family
6,868
Businesses
2,235
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Rebecca Robertson • eXp Realty LLC
Mls Name: HAR
Mls ID: #55666623
