861 Little Rock Creek RdCherry LogGA30522
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cherry Log at 861 Little Rock Creek Rd, Cherry Log, GA, 30522 uses $129,252 cash to close to unlock $2,428/yr annual cash flow and $202/mo monthly cash flow. Total monthly income runs $2,575/mo, and a $1,908/mo payment keeps the spread at $202/mo. Purchase price stands at $389,900, and rental yield measures 7.93% with $2,575/mo rent. Return on cash invested shows 21.79% in year one, and 5% annual appreciation builds toward $107,722 over five years. Five-year ROI reaches 112.79% and total cumulative return in cash records $145,789. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,575/mo property income covering a $1,908/mo payment rather than investor’s personal income.
Single Family
Built in 2018
2.18 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30522, Cherrylog, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,147 (100%) |
| Owner Occupied HU | 511 (44.6%) |
| Renter Occupied HU | 53 ( 4.6%) |
| Vacant Housing Units | 583 (50.8%) |
| Median Home Value | $512,127 |
| Average Home Value | $610,117 |
Housing Distribution
Address Breakdown
Residential
732
Single Family
732
Multi-Family
0
Businesses
24
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kerry Bernard • RE/MAX Town & Country
Mls Name: GAMLS
Mls ID: #10674300