861 Cedar Branch RdKingsportTN37663
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kingsport at 861 Cedar Branch Rd, Kingsport, TN, 37663 generates $3,563/mo in rent and, after a $2,080/mo payment, leaves $1,019/mo in cash flow. Total monthly income is $3,563/mo, and annual cash flow is $12,228/yr on $140,888 invested. Return on cash invested sits at 28.59% in year one, and rental yield is 10.06% on a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 149.15% and total cumulative return in cash sums $210,137. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,563/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
1.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37663, Kingsport, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,863 (100%) |
| Owner Occupied HU | 5,358 (78.1%) |
| Renter Occupied HU | 1,125 (16.4%) |
| Vacant Housing Units | 380 ( 5.5%) |
| Median Home Value | $297,832 |
| Average Home Value | $339,189 |
Housing Distribution
Address Breakdown
Residential
6,452
Single Family
6,452
Multi-Family
0
Businesses
450
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices