8.61 Ac Willow LnAllonsTN38541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Allons at 8.61 Ac Willow Ln, Allons, TN, 38541 at $175,000 posts ROI 41.65% with $1,051/mo cash flow from $2,099/mo rent. Total monthly income equals $2,099/mo, and annual cash flow records $12,612/yr on $58,013 to close. Return on cash invested measures 41.65% and rental yield reads 14.39% at the current $175,000. Equity gained on principal adds $1,129/yr, and 5% annual appreciation supports $48,349 by year five. Five-year ROI prints 219.15% and total cumulative return in cash totals $127,135.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,099/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Lot
Built in N/A
8.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38541, Allons, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 783 (100%) |
| Owner Occupied HU | 546 (69.7%) |
| Renter Occupied HU | 95 (12.1%) |
| Vacant Housing Units | 142 (18.1%) |
| Median Home Value | $229,008 |
| Average Home Value | $260,224 |
Housing Distribution
Address Breakdown
Residential
786
Single Family
786
Multi-Family
0
Businesses
34
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dino Cates • Exit Rocky Top Realty-LVS
Mls Name: UCMLS
Mls Provider:
Mls ID: #181993
Disclaimer: Copyright 2024 Upper Cumberland Board of Realtors. All rights reserved. Information deemed to be reliable but not guaranteed. The data relating to real estate for sale on this website comes from Upper Cumberland Board of Realtors. Some or all of the listings displayed may not belong to the firm whose website is being visited.