








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,978/mo, and a $4,821/mo payment. Purchase price stands at $985,000, and rental yield measures 6.06% with $4,978/mo rent. Return on cash invested shows 16.48% in year one, and 5% annual appreciation builds toward $272,137 over five years. Five-year ROI reaches 84.2% and total cumulative return in cash records $272,878. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,978/mo property income covering a $4,821/mo payment rather than investor’s personal income.
Single Family
Built in 1978
5.60 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97304, Salem, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,298 (100%) |
| Owner Occupied HU | 9,012 (63.0%) |
| Renter Occupied HU | 4,744 (33.2%) |
| Vacant Housing Units | 542 ( 3.8%) |
| Median Home Value | $502,291 |
| Average Home Value | $545,006 |
Residential
13,298
Single Family
12,487
Multi-Family
811
Businesses
616
Date | Event | Price |
|---|---|---|
| 2024-08-15 | Price change | $985,000 |
| 2022-05-10 | Listed for sale | $1,195,000 |
| 2021-04-02 | Sold | $693,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-18 | $4592.76 | 3.10% | $383,730 | 3.00% |
| 2022-10-18 | $4454.55 | 2.64% | $372,560 | 3.00% |
| 2021-10-18 | $4340.01 | 2.84% | $361,710 | 3.00% |



Listed by: CHAD ESTES • Coldwell Banker Bain
Mls Name: WVMLS
Mls Provider:
Mls ID: #820632
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.