861 53rd Ave SW, Hazen, ND, 58545 | $70/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1736 sft

808 Divide St, Hazen, ND, 58545

4 Bed
2 Bath
1672 sft

5511 County Road 20, Hazen, ND, 58545

4 Bed
4 Bath
3192 sft

102 2nd Ave SW, Hazen, ND, 58545

2 Bed
2 Bath
1768 sft

1607 Central Ave N, Beulah, ND, 58523

Nearby investment properties with comparable prices

3 Bed
2 Bath
2201 sft

417 4th Ave NW, Hazen, ND, 58545

5 Bed
2 Bath
2712 sft

313 2nd Ave NW, Beulah, ND, 58523

5 Bed
2 Bath
2838 sft

212 Main St E, Center, ND, 58530

3 Bed
3 Bath
2952 sft

417 Central Ave N, Hazen, ND, 58545

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hazen at 861 53rd Ave SW, Hazen, ND, 58545 uses $98,124 cash to close to unlock $843/yr annual cash flow and $70/mo monthly cash flow. Total monthly income runs $1,872/mo, and a $1,449/mo payment keeps the spread at $70/mo. Purchase price stands at $296,000, and rental yield measures 7.59% with $1,872/mo rent. Return on cash invested shows 20.77% in year one, and 5% annual appreciation builds toward $81,779 over five years. Five-year ROI reaches 107.35% and total cumulative return in cash records $105,340. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,872/mo property income covering a $1,449/mo payment rather than investor’s personal income.

Single Family

Built in 1960

8 Acres lot

$N/A/sqft

No HOA