Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 8609 Ravenswood Rd, Granbury, TX, 76049 priced at $399,900 pairs $3,197/mo rent with $150/mo cash flow after a $1,957/mo payment. Total monthly income equals $3,197/mo, and annual cash flow comes to $1,795/yr on $132,567 invested. Return on cash invested is 21.26% in year one, and rental yield stands at 9.59% on a $399,900 basis. Equity gained on principal adds $2,580/yr, and 5% annual appreciation accumulates to $110,485 by year five. Five-year ROI measures 112% and total cumulative return in cash reaches $148,472. For financing, Ziffy Mortgage’s DSCR program evaluates $3,197/mo property income against a $1,957/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1996
0.43 Acres lot
$N/A/sqft
$204 monthly HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-05-19 | Listed for sale | $399,900 |
| 2025-05-16 | Contingent | $399,900 |
| 2025-04-29 | Price change | $399,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | N/A | N/A | $265,736 | 10.00% |
| 2023-07-01 | $736.73 | 0.01% | $241,578 | 10.00% |
| 2022-07-01 | $736.69 | N/A | $219,616 | 0.02% |
Listed by: Lana Robinson • Prairie Wind Real Estate
Mls Name: NTREIS
Mls ID: #20871013
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
