








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,174/mo, and a $4,283/mo payment. Purchase price stands at $875,000, and rental yield measures 5.72% with $4,174/mo rent. Return on cash invested shows 11.33% in year one, and 5% annual appreciation builds toward $241,746 over five years. Five-year ROI reaches 58.09% and total cumulative return in cash records $167,231. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,174/mo property income covering a $4,283/mo payment rather than investor’s personal income.
Single Family
Built in 2017
1 Acres lot
$N/A/sqft
$550 annually HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2025-07-01 | Listed for sale | $875,000 |
| 2020-03-30 | Listing removed | $499,900 |
| 2020-03-05 | Pending sale | $499,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-02 | N/A | N/A | $699,485 | 10.00% |
| 2023-07-02 | $5155.74 | -32.64% | $635,895 | 10.00% |
| 2022-07-02 | $7654.06 | 8.84% | $578,086 | 16.02% |



Listed by: Brandon Larson • Engel & Voelkers Dallas-FLMnd
Mls Name: NTREIS
Mls ID: #20987509
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.