8601 Willow AveCalifornia CityCA93505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in California City at 8601 Willow Ave, California City, CA, 93505 uses $125,639 cash to close to unlock $6,360/yr annual cash flow and $530/mo monthly cash flow. Total monthly income runs $3,071/mo, and a $1,855/mo payment keeps the spread at $530/mo. Purchase price stands at $379,000, and rental yield measures 9.72% with $3,071/mo rent. Return on cash invested shows 24.97% in year one, and 5% annual appreciation builds toward $104,711 over five years. Five-year ROI reaches 130.7% and total cumulative return in cash records $164,207. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,071/mo property income covering a $1,855/mo payment rather than investor’s personal income.
Single Family
Built in 2021
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93505, California City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,199 (100%) |
| Owner Occupied HU | 2,657 (51.1%) |
| Renter Occupied HU | 1,968 (37.9%) |
| Vacant Housing Units | 574 (11.0%) |
| Median Home Value | $288,941 |
| Average Home Value | $311,568 |
Housing Distribution
Address Breakdown
Residential
4,962
Single Family
4,822
Multi-Family
140
Businesses
182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A