Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in West Des Moines at 8601 Westown Pkwy UNIT 6103, West Des Moines, IA, 50266 earns $273/mo cash flow from $1,717/mo rent with a $964/mo payment. Total monthly income totals $1,717/mo, and annual cash flow totals $3,276/yr on $65,272 capital. ROI tracks 24.93% on current figures, and rental yield reads 10.46% at a $196,900 purchase. Equity gained on principal adds $1,271/yr, and 5% annual appreciation supports $54,400 over five years. Five-year ROI reaches 131.24% and total cumulative return in cash sums $85,663. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,717/mo property income instead of your personal income.
Condo
Built in 2006
N/A lot
$N/A/sqft
$165 monthly HOA
Neighborhood data shown for ZIP Code: 50266, West Des Moines, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,158 (100%) |
| Owner Occupied HU | 9,448 (46.9%) |
| Renter Occupied HU | 8,717 (43.2%) |
| Vacant Housing Units | 1,993 ( 9.9%) |
| Median Home Value | $398,812 |
| Average Home Value | $442,652 |
Residential
19,201
Single Family
11,911
Multi-Family
7,290
Businesses
1,810
Date | Event | Price |
|---|---|---|
| 2025-01-17 | Listed for sale | $196,900 |
| 2010-10-05 | Listing removed | $80,000 |
| 2010-09-17 | Listed for sale | $80,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-27 | $2476.00 | 8.98% | $160,050 | 13.45% |
| 2022-01-27 | $2272.00 | -0.26% | $141,070 | 7.07% |
| 2021-01-27 | $2278.00 | 6.25% | $131,760 | 8.88% |
Listed by: Teresa Rockwood • NextHome Your Way
Mls Name: DMMLS
Mls Provider:
Mls ID: #710196
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
