Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Austin at 8601 W Gate Blvd #2104, Austin, TX, 78745 listed at $202,692 pairs $1,964/mo rent with a $992/mo payment to leave $523/mo cash flow. Total monthly income runs $1,964/mo, and annual cash flow reaches $6,272/yr on $67,192 cash to close. Return on cash invested measures 29.24% in year one, and rental yield registers 11.63% at a $202,692 basis. Equity gained on principal adds $1,308/yr, and annual property appreciation at 5% supports $56,000 by year five. Five-year ROI tracks 154.14% and total cumulative return in cash totals $103,573. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,964/mo property income relative to a $992/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2020
3,733 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78745, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,423 (100%) |
| Owner Occupied HU | 12,674 (41.7%) |
| Renter Occupied HU | 15,947 (52.4%) |
| Vacant Housing Units | 1,802 ( 5.9%) |
| Median Home Value | $533,609 |
| Average Home Value | $591,818 |
Residential
31,391
Single Family
20,135
Multi-Family
11,256
Businesses
1,728
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Laura Gutierrez • HomeBase
Mls Name: Unlock MLS
Mls ID: #8993773
